Accounting Summary

12140-10 Leaving Home

Dice made of Bone

Wolf

Black Mask

Melinir (1216-06) – Elwood

Locket

Waitress at the Rusty Clam

Copper Mug

Gold Digger Tavern (Axel)

Map

 

Jewel Encrusted Stand

Sold in Melinir for 350 GP (added below)

Butterfly Longsword +1

Zen

Scroll: Alter Self, Disguise

Franz

Potion of Climbing

Rissa

3 Potions of Healing

 

Miscellaneous Weapons and Armor

Kara and Sven for militia

Coin and Treasure

 

Group (75% of total)

415.5 GP

Individual (25% of total, split 7 ways)

20 GP

 

1216-06 Alfehim and Back

Bag of Holding

Krunch

3 Potions of Climbing

 

4 Hats of Disguise

Wolf, Elsie, Aldhis, Sardi

7 Potions of Fly

Group – 6 used in fight against Harpies

Tub of Keoghtums (5 doses)

 

2 Shields +1

Yari, Sardi

2 Scrolls: Feather Fall, Phantasmal Force

Franz

Pearl of Power

Franz

Coin and Treasure

 

Group (75% of total)

8,841 GP

Individual (25% of total, split 7 ways)

421 GP

Individual Total

441 GP

Current Group Funds

9,153 GP

 

1216-06 Back in Melinir

 

Expenses from Group Fund

 

Franz – Spell scribing

300 GP

Funding the Revolution: Melinir

1,000 GP

Draft Horses (2), Wagon

135 GP

Fee to get in to Melinir

15 GP

Funding the Revolution: Torlynn

200 GP

Funding the Revolution: New Haven

200 GP

Elsie and Aldhis

1,000 GP

Cart, Mule and Supplies (Refugees)

200 GP

Coin and Treasure

Sold stand, 350 GP

Group (75% of total)

263 GP

Individual (25% of total, split 7 ways)

13 GP

Individual Total

464 GP

Current Group Funds

6,366 GP

 

1216-07 Wizard’s Spire

 

Arrows + 1 (5)

Zen

Dust of Dryness (6 pinches)

Everybody took one

Potion of Water Breathing

 

Potion of Fire Breath

Rissa

Potion of Hill Giant Strength

Rissa

Gauntlets of Ogre Power

Krunch, Sardi

Full Plate +1

Zen

Mithral Full Plate

Krunch

Iron Armbands of Bollaro

Wolf

Shield +1 (2)

Zen, Aldhis

Boots of Spider Climb

Rissa (Elsie when we see her)

Gloves of Missile Snaring

Franz

Miscellaneous Gear

Given to resistance in Beach Hedge

Expenses from Group Fund

 

Teleportation Circle

50 GP

Restoration

100 GP

Funding the Revolution: Beach Hedge

750 GP

Coin and Treasure

 

Group (75% of total)

8,589 GP

Individual (25% of total, split 7 ways)

409 GP

Individual Total

863 GP

Current Group Funds

14,055 GP

 

 

AR 1216-07-11 Rescuing Olaf

 

2 Bars mithral for armor

 

Spectacles of Wisdom

Wolf

Belt of Hill Giant Strength

Zen

Ring of Protection +1

Rissa

Long Sword +1

Aldhus

Rapier +1

Elsie

Battleaxe +1

Krunch

Spells (Nystul’s Magic Aura, Feign Death, Skywrite, Spider Climb)

Franz

Treasure (105 PP)

 

Expenses from Group Fund

 

None

 

Coin and Treasure

 

Group (75% of total)

800 GP

Individual (25% of total, split 7 ways)

35 GP

Individual Total

898 GP

Current Group Funds

14,855 GP

 

 

 

 

AR 1216-07-14 Wizard’s Spire

 

Ring of Water Walking

Inuki

Scrolls (Phantom’s Steed, See Invisibility, Arcane Eye)

Franz

Boots of Elven Kind

Yari

Broom of Flying

Rissa

Broom of Flying

Franziska

Winged Boots

Krunch

Dust of Sneezing and Choking

(Given to the master)

Dust of Dissapearance

Group

Potion of Resistance

Group

Potion of Animal Friendship

Group

Potion of Growth

Group

Keoghtum’s ointment (4 doses)

Group

 

 

AR 1216-07-22 Into the Deep

 

Ambush – Broom of Flying

Zen

Eversmoking Bottle

Group

Lantern of Revealing

Group

Rope of climbing

Group

Daern’s Instant Fortress

Group

Spell Scroll (Conjure Minor Elemental, Contact Other Plane)

Franziska

 

 

Expenses from Group Fund

 

Franzeska Spells

450 GP

Coin and Treasure

 

Group (75% of total): 100% ONE TIME

10,421

Individual (25% of total, split 7 ways)

0 GP

To ensure we have enough for the Keep

 

Individual Total

898 GP

Current Group Funds

24,826 GP

 

 

AR 1217-05-26 Gretium’ Egg

 

Treasure recovered from raids

3,000

Expenses from Group Fund

 

Franzeska’s Spells

2,250

Expenses for SilverBriar

24,000

Expenses for support of resistance

1,000

Coin and Treasure

 

Individual

900

Individual Total

1,798

Current Group Funds

576

 

 

AR 1217-06-01 Thunder Rift Caves

 

Heward’s Handy Haversack

?

Individual

5,500

   
AR 1217-08-28 Take out the Trash  
Individual 4,000
All other funds went to rebuilding.  
   
AR 1218-11-12 ROAD TRIP!  
Individual 5,900
Scrolls (Franz) cantrip spell “Thunderclap”
1st level spell “Ice Knife”
Potions Animal Friendship – Rissa
Greater Healing 
Healing 
Resistance – Krunch
Growth 
+1 Arrows x5 Zen
Rissa alone gets 12 – 500 gp Aquamarine (transparent pale blue-green) stones (the others gave their gems up and gold equivalent is given to Gretiem later)

 

1218-11-25 FIGHT DRUID

Treasure found hidden under a rock in the ruins: 1 agate worth 1000 gp, and 200 gp

1218-11-29 FIGHT RED DRAGONS

Barbarians riding red dragons have:
17 copper
14 silver
10 gold

They are using non-magical long bows that are changed to handle strength up to 18 (+4)
They are made well enough that with the right person and price they could be magically enhanced

1st pile
5 – 25 gp art objects
- gold locket with painted portrait of gnomish women inside
- clothe of gold vestments for a gnome
- red velvet mask with peacock feathers wrapped around the eyes in a stylish fashion
- mirro set in a painted wooden frame
- Silver ewer (large jug with a wide mouth – formerly used for carrying water for someone to wash in)
1 potion of greater healing
2 potions of healing
3,100 copper
1,100 silver
80 gold

2nd pile
7 – 50 gp gems (all Zircons (transparent pale blue-green))
1 scroll of protection
2,200 copper
1,300 silver
90 gold

3rd pile
7 – 10 gp gems (all blue quartz ( transparent pale blue))
1 potion of water breathing
1 potion of hill giant strength
1 gold ring that is magical (ring of swimming (no attunement required))
drift globe
1,900 copper
700 silver
80 gold

parchment rolled up. When they open it, it looks like some type of bill of sale:

Purchased Date: 1201 March 12th
Purchased By: Ryukotsusei the Great
Purchased this day, the sea vessel The White Horse
Purchased from: Baron Guiart
Purchased Price: 20,000 gold
Purchased City: Trisk
Witnessed by: Judge Bill Caris

1218-12-03 CAPTURE WANTED SHOGUN

1000 gold
Oath bow of strength – requires attunement – Zen
+2 long sword
Rod of Alertness – requires attunement – Yari

1218-12-04 RETURN THE WANTED SHOGUN

Rissa receives:
Woman’s Diamond Ring (500gp)
Man’s Ruby Ring (250gp)
Man’s Sapphire Ring (250gp)
Silk kimono (250gp)
Art object (1000gp)

Wolf, Krunch, Franziska, Zen, Olaf receive:
Art Object (1000 gp)

Group gets:
20,000 gold
1 Rat token


DM NOTE: For Special Item Definitions see: AR Special Items Definition

 

 

 

 

 

 

In addition, after some discussion (made on 1216-07-16 after taking the Wizards Spire for how much money the group needed) here are some rough numbers and some assumptions about the population of Wizard's Spire.  Establishing a keep and feeding the local population that everyone is talking about will not be cheap!

 

 

 

 

 

 

Krunch's assumptions:

  • In the near term we will have 50 people joining us from Klein including prisoners, their families and the families of the judge(1)
  • For the first 2 months, we will all be guests of the giants
  • We will be inviting people currently taking refuge in Hidden Valley back in and other refugees.  In the fairly near term the population of Spire will rise to 100
  • We have enough arable land to support close to 400 people
  • Until harvest time of next year, the settlement will not be self sustaining
  • Part of the expenses include room and board, but also rebuilding expenses
  • The expenses do not include weapons and armor.  That will have to come from a different fund.
  • Adding all that up, and since we currently have 14,855 GP in the party funds, we are 10,000 GP short. (DM NOTE: The last needed funds were obtained on 1216-07-22 when the group went to the bottom of Lake Ostrel)
  • I haven’t given much thought to providing weapons/armor although we will probably need some funds for that as well.
  • Let me know if you have questions/concerns

 

 

Timeframe

Population

GP/Person

Days

Total

8/1/1216 thru 9/30/1216 (2 months)

50

1

60

3,000

10/1/1216 thru 11/30/1216 (2 months)

100

1

60

6,000

12/1/1216 thru 9/30/1217 (10 months)

100

.5

300

15,000

Grand Total until self-sufficient

 

 

 

24,000

 

1) Remember the judge from back in Melinir that had his family being held hostage in Klein? 

 

1219-07-26 the group received the following from a chest after defeating the avatars of the north

-three 5 thousand gp gems
-30,000 gold (in plantinum)
-potion of mind reading
-potion of stone giant strength
-periapt of health
-scroll of Plane Shift

Accounting Summary

Thraes lkjergensen